Payment, interest and payoff date — including what one extra payment a month would do.
Set this to 0 to see the plain schedule. Anything above 0 goes straight to principal.
The number a lender quotes is not just principal and interest. It is usually PITI — principal, interest, taxes and insurance — and leaving out the last two is how people end up with a payment they did not budget for.
20% down is $80,000, leaving a loan of $320,000. Principal and interest come to $2,022.62 a month. Add $4,800 of property tax and $1,800 of insurance, each divided by twelve, and the real monthly cost is $2,572.62.
That $550 gap between the mortgage payment and the actual cost is where first-time budgets break. Tax and insurance are not optional extras bolted on at the end; they are escrowed and collected monthly, and they rise. Insurance in particular has been repricing quickly in fire- and flood-exposed areas, and the shortfall arrives as a letter rather than a warning.
| Scenario | Loan | Principal + interest | Change |
|---|---|---|---|
| 20% down, 6.5% | $320,000 | $2,022.62 | — |
| 20% down, 7.5% | $320,000 | $2,237.49 | +$214.87 |
| 10% down, 6.5% | $360,000 | $2,275.44 | +$252.82 |
One point of rate costs about $215 a month on this loan, which is roughly $77,000 across thirty years. Halving the down payment costs $253 a month and adds mortgage insurance on top — which is why the 20% threshold is worth chasing even when it delays the purchase by a year.
Extra payments are the reverse lever. Anything above the scheduled amount goes to principal and removes the most expensive months at the far end of the loan, so $200 extra now is worth considerably more than $200 saved later. The tool leaves the monthly figure unchanged and shows the effect on the payoff date instead.
Principal, Interest, Taxes and Insurance. It is the full monthly housing cost a lender actually underwrites, and it is the number to use when deciding whether a house is affordable. Some loans add HOA dues or mortgage insurance on top, which is why the total can be higher than any single online estimate.
Two things. It removes private mortgage insurance, which typically costs 0.3–1.5% of the loan amount per year, and it lowers the loan balance so less interest accrues. On a $400,000 house, going from 10% to 20% down can reduce the monthly payment by several hundred dollars for both reasons combined.
Because interest is charged on the outstanding balance, and an extra payment removes principal permanently. Every dollar of principal removed stops generating interest for the remaining life of the loan — on a 30-year loan that is a long time for compounding to work in your favour instead of the bank’s.
Yes, in two situations: when the lower payment is the only way to keep the house, and when the money you are not putting into the mortgage is being invested at a higher return than the mortgage rate. The second case is real but requires discipline, because the payment difference tends to get spent rather than invested.
The calculator is free and stays free. All-Access removes the upgrade prompt and unlocks every tool on this site.